Loan Amount
Interest (p.a)
Loan Duration
Course Duration
Grace Period
Month | Current Amount (₹) | Principle Repaid (₹) | Interest Paid (₹) | Outstanding (₹) |
---|---|---|---|---|
1 | 100,000 | 489 | 833 | 99,511 |
2 | 99,511 | 493 | 829 | 99,018 |
3 | 99,018 | 497 | 825 | 98,521 |
4 | 98,521 | 501 | 821 | 98,020 |
5 | 98,020 | 505 | 817 | 97,515 |
6 | 97,515 | 509 | 813 | 97,006 |
7 | 97,006 | 514 | 808 | 96,492 |
8 | 96,492 | 518 | 804 | 95,974 |
9 | 95,974 | 522 | 800 | 95,452 |
10 | 95,452 | 527 | 795 | 94,925 |
11 | 94,925 | 531 | 791 | 94,394 |
12 | 94,394 | 535 | 787 | 93,859 |
13 | 93,859 | 540 | 782 | 93,319 |
14 | 93,319 | 544 | 778 | 92,775 |
15 | 92,775 | 549 | 773 | 92,226 |
16 | 92,226 | 553 | 769 | 91,673 |
17 | 91,673 | 558 | 764 | 91,115 |
18 | 91,115 | 563 | 759 | 90,552 |
19 | 90,552 | 567 | 755 | 89,985 |
20 | 89,985 | 572 | 750 | 89,413 |
21 | 89,413 | 577 | 745 | 88,836 |
22 | 88,836 | 582 | 740 | 88,254 |
23 | 88,254 | 587 | 735 | 87,667 |
24 | 87,667 | 591 | 731 | 87,076 |
25 | 87,076 | 596 | 726 | 86,480 |
26 | 86,480 | 601 | 721 | 85,879 |
27 | 85,879 | 606 | 716 | 85,273 |
28 | 85,273 | 611 | 711 | 84,662 |
29 | 84,662 | 616 | 706 | 84,046 |
30 | 84,046 | 622 | 700 | 83,424 |
31 | 83,424 | 627 | 695 | 82,797 |
32 | 82,797 | 632 | 690 | 82,165 |
33 | 82,165 | 637 | 685 | 81,528 |
34 | 81,528 | 643 | 679 | 80,885 |
35 | 80,885 | 648 | 674 | 80,237 |
36 | 80,237 | 653 | 669 | 79,584 |
37 | 79,584 | 659 | 663 | 78,925 |
38 | 78,925 | 664 | 658 | 78,261 |
39 | 78,261 | 670 | 652 | 77,591 |
40 | 77,591 | 675 | 647 | 76,916 |
41 | 76,916 | 681 | 641 | 76,235 |
42 | 76,235 | 687 | 635 | 75,548 |
43 | 75,548 | 692 | 630 | 74,856 |
44 | 74,856 | 698 | 624 | 74,158 |
45 | 74,158 | 704 | 618 | 73,454 |
46 | 73,454 | 710 | 612 | 72,744 |
47 | 72,744 | 716 | 606 | 72,028 |
48 | 72,028 | 722 | 600 | 71,306 |
49 | 71,306 | 728 | 594 | 70,578 |
50 | 70,578 | 734 | 588 | 69,844 |
51 | 69,844 | 740 | 582 | 69,104 |
52 | 69,104 | 746 | 576 | 68,358 |
53 | 68,358 | 752 | 570 | 67,606 |
54 | 67,606 | 759 | 563 | 66,847 |
55 | 66,847 | 765 | 557 | 66,082 |
56 | 66,082 | 771 | 551 | 65,311 |
57 | 65,311 | 778 | 544 | 64,533 |
58 | 64,533 | 784 | 538 | 63,749 |
59 | 63,749 | 791 | 531 | 62,958 |
60 | 62,958 | 797 | 525 | 62,161 |
61 | 62,161 | 804 | 518 | 61,357 |
62 | 61,357 | 811 | 511 | 60,546 |
63 | 60,546 | 817 | 505 | 59,729 |
64 | 59,729 | 824 | 498 | 58,905 |
65 | 58,905 | 831 | 491 | 58,074 |
66 | 58,074 | 838 | 484 | 57,236 |
67 | 57,236 | 845 | 477 | 56,391 |
68 | 56,391 | 852 | 470 | 55,539 |
69 | 55,539 | 859 | 463 | 54,680 |
70 | 54,680 | 866 | 456 | 53,814 |
71 | 53,814 | 874 | 448 | 52,940 |
72 | 52,940 | 881 | 441 | 52,059 |
73 | 52,059 | 888 | 434 | 51,171 |
74 | 51,171 | 896 | 426 | 50,275 |
75 | 50,275 | 903 | 419 | 49,372 |
76 | 49,372 | 911 | 411 | 48,461 |
77 | 48,461 | 918 | 404 | 47,543 |
78 | 47,543 | 926 | 396 | 46,617 |
79 | 46,617 | 934 | 388 | 45,683 |
80 | 45,683 | 941 | 381 | 44,742 |
81 | 44,742 | 949 | 373 | 43,793 |
82 | 43,793 | 957 | 365 | 42,836 |
83 | 42,836 | 965 | 357 | 41,871 |
84 | 41,871 | 973 | 349 | 40,898 |
85 | 40,898 | 981 | 341 | 39,917 |
86 | 39,917 | 989 | 333 | 38,928 |
87 | 38,928 | 998 | 324 | 37,930 |
88 | 37,930 | 1,006 | 316 | 36,924 |
89 | 36,924 | 1,014 | 308 | 35,910 |
90 | 35,910 | 1,023 | 299 | 34,887 |
91 | 34,887 | 1,031 | 291 | 33,856 |
92 | 33,856 | 1,040 | 282 | 32,816 |
93 | 32,816 | 1,049 | 273 | 31,767 |
94 | 31,767 | 1,057 | 265 | 30,710 |
95 | 30,710 | 1,066 | 256 | 29,644 |
96 | 29,644 | 1,075 | 247 | 28,569 |
97 | 28,569 | 1,084 | 238 | 27,485 |
98 | 27,485 | 1,093 | 229 | 26,392 |
99 | 26,392 | 1,102 | 220 | 25,290 |
100 | 25,290 | 1,111 | 211 | 24,179 |
101 | 24,179 | 1,121 | 201 | 23,058 |
102 | 23,058 | 1,130 | 192 | 21,928 |
103 | 21,928 | 1,139 | 183 | 20,789 |
104 | 20,789 | 1,149 | 173 | 19,640 |
105 | 19,640 | 1,158 | 164 | 18,482 |
106 | 18,482 | 1,168 | 154 | 17,314 |
107 | 17,314 | 1,178 | 144 | 16,136 |
108 | 16,136 | 1,188 | 134 | 14,948 |
109 | 14,948 | 1,197 | 125 | 13,751 |
110 | 13,751 | 1,207 | 115 | 12,544 |
111 | 12,544 | 1,217 | 105 | 11,327 |
112 | 11,327 | 1,228 | 94 | 10,099 |
113 | 10,099 | 1,238 | 84 | 8,861 |
114 | 8,861 | 1,248 | 74 | 7,613 |
115 | 7,613 | 1,259 | 63 | 6,354 |
116 | 6,354 | 1,269 | 53 | 5,085 |
117 | 5,085 | 1,280 | 42 | 3,805 |
118 | 3,805 | 1,290 | 32 | 2,515 |
119 | 2,515 | 1,301 | 21 | 1,214 |
120 | 1,214 | 1,312 | 10 | 0 |